Categories
Forwards

The Glenmark Mystery

(Source:Got this as a WhatsApp Forward)

recite-xye6pm

3 replies on “The Glenmark Mystery”

frm Consolidated AR from Reserves I found following
     Exchange Fluctuation reserve
-1143.377
-830.955
-583.898
-359.471
-210.29
-141.926 which is abt 3100 crs
Now also see PL frm 2010
     Profit & Loss Account Balance
2320.892
1671.018
2699.598
2266.948
1764.014
1339.912
1420.5673
– which is 13000 crs ???
very interesting !!!!! sharp eye

Am i right?

A. Currency Translation Reserve in crs (change from previous year)
2016: 313
2015: 247
2014:229
2012:149
2012:69
Total: 1002

B. Retained earnings in crores (change from previous year)
2015: 665
2015: 403
2014: 443
2013: 502
2012:365
Total: 2378

Total: (A+B): 1072+2378=3450

C. Net Profit in Crs
2016: 701
2015: 475
2014: 545
2013: 623
2012:464
2011: 457
Total: 3265

still a difference of 185 crores though.

From a Motilal Oswal report:

Net worth under IFRS declines on migration to IGAAP
* INR6.4b writes down in value of assets while transiting from IGAAP to IFRS in FY11

* In FY11, the company, under the option given by the SEBI, voluntarily adopted the IFRS reporting standards.

*Upon migration, as permitted, the company recognized assets (some of which were revalued at fair market value) and liabilities based on first-time adoption principles of IFRS and adjusted the net decline in the value of assets (~INR6.4b) against the reserves

*The company also voluntarily presented consolidated figures under IFRS for FY16.

* On account of this move, as at 2QFY16, management in the concall highlighted the following:
-Intangible assets reduced by INR3.8b as IGAAP does not allow indefinite life and amortization that were due in the intervening period from FY11 to FY15.
– Deferred tax asset reduced by INR3.9b.
– Intangible assets lowered by INR3.4b. This was on account of revaluation of tangible assets, which was done on the basis of fair value derived at the transition from IGAAP to IFRS. Fair value of these assets was available for the organization for including in revaluation reserves.

* Over FY11-FY16, we note that the company had IGAAP net worth of INR23.6b, which just increased to INR30.6b despite raising INR9.4b by dilution of equity

Leave a Reply

Your email address will not be published. Required fields are marked *